{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["INTRODUCCION","ESTRUCTURA","LISTAS","BD","SUMA","Resumen","Enero","Febrero","Marzo"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INTRODUCCION","index":0,"n_rows":12,"n_cols":1,"rows_kept":12,"cut":false,"hidden":false,"merged":[[11,0,27,18]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["FUNCION INDIRECTO()"]

{"sheet":"ESTRUCTURA","index":1,"n_rows":4,"n_cols":4,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"El Tío Tech","B2","F2C2"]
[]
[null,{"$f":"INDIRECT(D2,FALSE)","v":"El Tío Tech"},{"$f":"INDIRECT(C2)","v":"El Tío Tech"}]

{"sheet":"LISTAS","index":2,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,"Seleccione un País:"]
[null,"Seleccione departamento"]
[null,"Seleccione ciudades"]

{"sheet":"BD","index":3,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Paises","Perú","Argentina","Bolivia"]
[null,"Perú","San Martín","Buenos Aires","La Paz"]
[null,"Argentina","Lima","Santa Fe","Pando"]
[null,"Bolivia","La Libertad","Mendoza","Beni"]
[null,null,"Callao","Chubut","Oruro"]
[null,null,"Ayacucho","Santa Cruz","Tarija"]
[null,null,"Iquitos","Rio Negro","Chuquisaca"]
[null,null,"Otros","Otros","Otros"]
[null,null,"Amazonas"]

{"sheet":"SUMA","index":4,"n_rows":13,"n_cols":5,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,1,0,2]]}
[null,"Ingresos 2019"]
[null,"Enero",18200,null,"Inicio"]
[null,"Febrero",15950,null,"Final"]
[null,"Marzo",14230]
[null,"Abril",20000]
[null,"Mayo",12546]
[null,"Junio",22301]
[null,"Julio",21580]
[null,"Agosto",17350]
[null,"Setiembre",15000]
[null,"Octubre",16800]
[null,"Noviembre",19700]
[null,"Diciembre",15400]

{"sheet":"Resumen","index":5,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,1,1,2]]}
[]
[null,"Resumen de Ingresos"]
[null,"Enero"]
[null,"Febrero"]
[null,"Marzo"]

{"sheet":"Enero","index":6,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
["Ingresos",1800]
["Egresos",1200]
[null,{"$f":"B2-B3","v":600}]

{"sheet":"Febrero","index":7,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
["Ingresos",1900]
["Egresos",1500]
[null,{"$f":"B2-B3","v":400}]

{"sheet":"Marzo","index":8,"n_rows":4,"n_cols":2,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
["Ingresos",2200]
["Egresos",2100]
[null,{"$f":"B2-B3","v":100}]